| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $6.45 | 14.97× | 0.57× | 1.48× | 12.71× | 1657.8% | 92.1% | 68.4% | 14.8% | 5.7% | 6.1% | 35.5% | 2.95× | 10.58× | 1.32× | 18.43× | 17.7% | 7 | 0.05 | 3 | B | |
| $29.06 | 20.34× | 2.48× | 2.62× | 13.2× | 872.7% | 30.7% | 41.0% | 12.9% | 12.2% | 5.7% | 13.1% | 5.2× | 8.92× | 1.7× | 0.34× | 9.0% | 7 | 0.05 | 3 | B+ | |
| $7.34 | 4.44× | 0.4× | 1.24× | 17.38× | -805.2% | 94.9% | 93.2% | 28.1% | 9.0% | 4.8% | -24.4% | 5.08× | 16.09× | 1.38× | 0.07× | 20.4% | 2 | 0.12 | 2 | C+ | |
| $3.05 | -2.07× | 0.21× | 0.79× | 21.47× | -7519.2% | 83.0% | 43.6% | -28.3% | -7.4% | 3.6% | 2.3% | 2.12× | 19.45× | 0.65× | 0.14× | 21.6% | 4 | -1.71 | 2 | C | |
| $6.24 | 5.44× | 0.53× | 1.1× | 16.97× | -1244.3% | 96.2% | 78.8% | 20.2% | 9.7% | 5.4% | 7.9% | 6.01× | 15.57× | 1.34× | 2.18× | 4.2% | 5 | -0.04 | 2 | C+ | |
| $4.54 | 9.47× | 0.47× | 0.56× | 17.4× | 34122.9% | 94.7% | 96.9% | 10.3% | 8.7% | 5.2% | 22.5% | 14.45× | 16.85× | 1.13× | 0.09× | 17.3% | 6 | 0.03 | 2 | B- | |
| Peer median | — | 5.44× | 0.47× | 1.1× | 17.38× | -805.2% | 94.7% | 78.8% | 12.9% | 9.0% | 5.2% | 7.9% | 5.2× | 16.09× | 1.34× | 0.14× | 17.3% | 5 | 0.03 | 2 | — |





