Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
FBYDthis companyFalcon's Beyond Global, Inc. Class A Common Stock	$6.88	250.17×	49.35×	39.51×	60.21×	-156.1%	73.5%	-101.4%	22.8%	28.4%	-36.1%	-4.2%	1.51×	1.6×	-4.46×	0.36×	0.0%	3	4.9	1	D+
AENTAlliance Entertainment Holding Corp.	$4.63	22.46×	2,552.22×	259.04×	7,226.96×	-99.6%	13.3%	3.1%	1.1%	11.2%	11.5%	-0.0%	0.8×	2.24×	4.71×	1.34×	0.0%	4	4.09	3	B
DISThe Walt Disney Company	$117.49	16.49×	1.86×	2.17×	12.77×	-21.9%	37.8%	14.6%	13.1%	11.3%	8.1%	4.9%	0.41×	2.08×	7.63×	0.71×	0.9%	7	2.46	3	B+
FUNSix Flags Entertainment Corporation	$10.53	-0.96×	2.83×	0.5×	-7.92×	679.9%	35.8%	-44.4%	-51.6%	-290.9%	-17.4%	-9.8%	9.82×	-6.12×	-3.82×	0.69×	0.0%	5	-0.68	2	C
HASHasbro, Inc.	$121.59	-36.01×	21.57×	2.47×	11.86×	-15.4%	63.8%	0.2%	-6.9%	-59.9%	0.3%	7.1%	6.32×	2.19×	0.07×	1.38×	3.4%	7	3.96	3	B+
LIONLionsgate Studios Corp.	$14.04	-13.9×	-2.18×	1.06×	5.76×	783.2%	39.8%	5.6%	-7.5%	15.5%	3.9%	0.4%	-3.11×	3.33×	0.57×	0.46×	0.0%	3	-0.45	1	C-
Peer median	—	-0.96×	2.83×	2.17×	11.86×	-15.4%	37.8%	3.1%	-6.9%	11.2%	3.9%	0.4%	0.8×	2.19×	0.57×	0.71×	0.0%	5	2.46	3	—