Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
FCthis companyFranklin Covey Co.	$15.61	81.5×	3.78×	0.95×	12.07×	-12.3%	76.2%	2.1%	1.1%	4.6%	3.3%	4.8%	0.12×	-1.26×	10.1×	0.82×	0.0%	6	2.82	2	C+
ALTGAlta Equipment Group Inc.	$6.41	-1.8×	-17.1×	0.08×	15.18×	-733.5%	25.9%	1.3%	-4.4%	912.5%	2.0%	-12.0%	-132.81×	13.42×	2.13×	1.43×	2.0%	6	1.36	2	C
FORRForrester Research, Inc.	$8.90	-1.29×	1.22×	0.39×	-1.71×	26.5%	57.0%	0.5%	-30.1%	-94.3%	0.9%	11.7%	0.57×	-0.09×	0.73×	0.89×	0.0%	3	1.08	1	C-
GENCGencor Industries, Inc.	$17.09	13.67×	1.01×	1.86×	8.34×	130.3%	27.5%	12.1%	13.6%	7.4%	5.1%	0.5%	0×	-1.16×	0×	23.44×	0.0%	5	13.54	4	A
PAMTPamt Corp.	$14.29	-4.87×	1.22×	0.43×	18.21×	22.9%	-9.9%	-13.3%	-8.8%	-25.0%	-9.5%	-9.1%	1.59×	9.8×	-4.56×	1.23×	0.0%	3	1.47	2	C
PPIHPerma-Pipe International Holdings, Inc.	$29.91	13.62×	2.56×	1.1×	7.55×	-79.2%	32.9%	14.0%	8.1%	18.8%	13.8%	-0.5%	0.52×	0.82×	13.89×	1.84×	0.0%	5	3.24	3	B+
Peer median	—	-1.29×	1.22×	0.43×	8.34×	22.9%	27.5%	1.3%	-4.4%	7.4%	2.0%	-0.5%	0.52×	0.82×	0.73×	1.43×	0.0%	5	1.47	2	—