| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| CA$6.95 | 8.67× | 0.72× | 3.62× | 13.31× | -151.9% | 54.3% | 52.0% | 41.6% | 8.2% | 5.0% | 8.5% | 1.02× | 7.76× | 2.19× | 0.13× | 8.6% | 5 | 0.89 | 3 | B+ | |
| CA$3.64 | 16.36× | 0.74× | 2.79× | 18.28× | 165.0% | 57.5% | 48.6% | 17.2% | 4.6% | 5.1% | 10.3% | 1.48× | 12.17× | 1.71× | 0.09× | 7.2% | 6 | 0.02 | 4 | A- | |
| CA$15.87 | -2.21× | 0.39× | 1.79× | -19.39× | -415.6% | 44.7% | 44.9% | -81.1% | -17.8% | 3.9% | -5.9% | 1.38× | -15.05× | 1.4× | 0.25× | 4.6% | 5 | -0.45 | 2 | C | |
| CA$3.45 | 4.77× | 0.63× | 0.49× | 4.83× | 112.1% | 26.5% | 15.8% | 10.3% | 13.1% | 7.4% | 8.7% | 0.46× | 1.89× | 7.22× | 1.73× | 6.5% | 8 | 1.8 | 4 | A | |
| CA$1.05 | 11.43× | 0.73× | 4.72× | 12.53× | 266.5% | 81.7% | 79.2% | 50.2% | 7.8% | 5.3% | 4.3% | 0.82× | 6.57× | 4.9× | 20.79× | 1.5% | 5 | 1.11 | 3 | B+ | |
| CA$7.10 | -25.52× | 0.48× | 1.74× | 36.91× | -357.9% | 46.6% | 45.1% | -6.9% | -1.9% | 5.1% | 1.0% | 1.43× | 27.57× | 1.77× | 0.04× | 0.9% | 5 | 0.21 | 2 | C+ | |
| Peer median | — | 4.77× | 0.63× | 1.79× | 12.53× | 112.1% | 46.6% | 45.1% | 10.3% | 4.6% | 5.1% | 4.3% | 1.38× | 6.57× | 1.77× | 0.25× | 4.6% | 5 | 0.21 | 3 | — |





