| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $189.00 | 21.48× | 3.12× | 1.94× | 9.79× | 167.0% | 51.7% | 15.4% | 9.0% | 14.5% | 8.3% | 7.5% | 1.24× | 2.69× | 4.64× | 4.55× | 1.0% | 6 | 3.42 | 3 | B+ | |
| $29.09 | 9.97× | 1.07× | 0.86× | 6.86× | 59.7% | 58.5% | 11.7% | 8.6% | 10.7% | 6.1% | 10.1% | 0.75× | 1.46× | 6.48× | 5.61× | 0.0% | 5 | 3.07 | 4 | A- | |
| Peer median | — | 9.97× | 1.07× | 0.86× | 6.86× | 59.7% | 58.5% | 11.7% | 8.6% | 10.7% | 6.1% | 10.1% | 0.75× | 1.46× | 6.48× | 5.61× | 0.0% | 5 | 3.07 | 4 | — |

