Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
FCMC.PAthis companySociété Fermière du Casino Municipal de Cannes	€2,700.00	8.46×	0.76×	1.5×	3.55×	360.4%	51.3%	25.3%	17.7%	8.9%	6.7%	12.0%	0.16×	-0.87×	30.31×	1.62×	0.0%	7	2.27	4	A+
ALBON.PACompagnie Lebon	€96.00	26.69×	0.64×	0.95×	12.86×	199.7%	18.5%	13.1%	3.5%	2.4%	0.1%	1.3%	0.82×	6.91×	2.6×	0.85×	3.1%	6	0.85	3	B+
ALLHB.PALes Hôtels Baverez S.A.	€71.50	79.89×	3.59×	5.62×	29.77×	-10.7%	13.7%	8.7%	7.0%	4.5%	3.0%	-7.2%	0.38×	-1.73×	5.71×	2.89×	0.4%	5	3.53	2	C+
COVH.PACovivio Hotels	€20.40	10.96×	0.92×	4.72×	12.53×	277.5%	25.8%	34.9%	43.0%	8.3%	3.7%	6.7%	0.77×	5.35×	1.62×	3.14×	1.2%	5	0.94	4	A
FDJU.PAFDJ United	€21.77	24.86×	4.49×	1.19×	6.74×	404.4%	32.9%	15.4%	4.8%	18.0%	9.2%	11.3%	2.32×	1.8×	6.32×	0.64×	8.7%	6	1.36	2	C+
PARP.PAGroupe Partouche S.A.	€16.95	3.51×	0.46×	0.39×	3.81×	1642.9%	14.0%	6.7%	11.1%	13.1%	2.4%	-33.3%	1.4×	2.59×	4.74×	0.88×	1.7%	5	1.01	4	A
Peer median	—	24.86×	0.92×	1.19×	12.53×	277.5%	18.5%	13.1%	7.0%	8.3%	3.0%	1.3%	0.82×	2.59×	4.74×	0.88×	1.7%	5	1.01	3	—