Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
FCNCAthis companyFirst Citizens BancShares, Inc.	$2,300.54	12.95×	1.19×	1.83×	12.42×	653.1%	61.4%	20.5%	15.2%	9.9%	3.3%	7.8%	1.62×	4.56×	0.6×	1.03×	0.6%	7	-0.3	3	B+
BOKFBOK Financial Corporation	$132.25	12.9×	1.22×	2.17×	12.41×	0.1%	63.7%	21.4%	17.4%	9.8%	5.1%	10.2%	0.78×	3.62×	0.59×	0.17×	2.0%	7	-0.09	3	B
CBSHCommerce Bancshares, Inc.	$56.25	12.83×	1.92×	3.4×	12.01×	-6.2%	80.0%	34.2%	26.5%	14.9%	4.2%	8.1%	0.79×	2.79×	1.97×	0×	2.1%	6	-0.32	3	B+
CFGCitizens Financial Group, Inc.	$65.50	14.98×	0.96×	2.26×	8.46×	397.1%	69.8%	20.9%	16.4%	7.0%	4.3%	8.1%	0.43×	-0.51×	0.61×	1.04×	3.5%	6	-0.41	3	B
HBANHuntington Bancshares Incorporated	$16.00	12.3×	1.05×	2.06×	12.28×	-92.3%	61.7%	21.5%	17.7%	9.1%	-2.0%	8.9%	0.76×	4.84×	0.62×	0.19×	4.0%	5	0.33	3	B-
KEYKeyCorp	$21.51	13.49×	1.11×	2.02×	13.9×	-250.8%	62.3%	20.6%	16.3%	9.0%	5.8%	9.3%	0.54×	4.18×	0.61×	0.77×	4.7%	7	-0.37	3	B
Peer median	—	12.9×	1.11×	2.17×	12.28×	-6.2%	63.7%	21.4%	17.4%	9.1%	4.3%	8.9%	0.76×	3.62×	0.61×	0.19×	3.5%	6	-0.32	3	—