| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €0.02 | 17.75× | 2.28× | 0.6× | -33.36× | -1024.5% | 24.2% | -5.6% | 3.4% | 12.9% | -9.7% | -22.1% | 0.65× | -4.42× | -2.52× | 1.3× | 0.0% | 3 | 0.54 | 2 | C | |
| €4.33 | -9.65× | 0.84× | 0.29× | 11.75× | 481.2% | 10.7% | -1.7% | -3.0% | -8.6% | -2.7% | 0.7% | 0.69× | 3.7× | -1.51× | 1.21× | 0.6% | 4 | 1.85 | 3 | B- | |
| €10.16 | -22.6× | 1.43× | 1.37× | 2.73× | -22.4% | 79.7% | 0.1% | -6.0% | -6.3% | 0.1% | 24.2% | 0.09× | -0.01× | 0× | 1.09× | 0.0% | 6 | 4.31 | 2 | B- | |
| €16.21 | 25.78× | 2.71× | 1.89× | 11.54× | -45.6% | 42.9% | 12.2% | 7.3% | 10.5% | 10.2% | 5.4% | 0.09× | -1.61× | 37.19× | 3.1× | 1.7% | 6 | 6.93 | 4 | A- | |
| €0.79 | 11.12× | 0.54× | 0.25× | 5.35× | 621.8% | 49.3% | 5.6% | 2.2% | 4.9% | 4.3% | 15.9% | 0.94× | 2.99× | 3× | 2.06× | 3.4% | 4 | 1.86 | 3 | B+ | |
| €11.15 | 15.43× | 1.5× | 1.09× | 5.27× | 31.3% | 71.6% | 10.3% | 7.1% | 9.8% | 8.3% | 9.2% | 0.2× | -1.47× | 0× | 2.2× | 4.0% | 6 | 3.24 | 4 | A | |
| Peer median | — | 11.12× | 1.43× | 1.09× | 5.35× | 31.3% | 49.3% | 5.6% | 2.2% | 4.9% | 4.3% | 9.2% | 0.2× | -0.01× | 0× | 2.06× | 1.7% | 6 | 3.24 | 3 | — |





