| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $316.26 | 18.25× | 2.56× | 0.85× | 9.93× | -1.8% | 21.8% | 7.0% | 4.7% | 14.0% | 6.0% | 6.3% | 1.36× | 2.66× | 12.43× | 1.48× | 1.7% | 7 | 2.8 | 3 | B+ | |
| $109.52 | 15.12× | 5.19× | 0.95× | 8.96× | 43.4% | 18.1% | 8.9% | 6.3% | 34.3% | 10.4% | 5.7% | 1.76× | 1.9× | 7.78× | 1.22× | 6.4% | 5 | 2.82 | 3 | B+ | |
| Peer median | — | 15.12× | 5.19× | 0.95× | 8.96× | 43.4% | 18.1% | 8.9% | 6.3% | 34.3% | 10.4% | 5.7% | 1.76× | 1.9× | 7.78× | 1.22× | 6.4% | 5 | 2.82 | 3 | — |

