| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $127.04 | 34.14× | -44.98× | 2.54× | 20.48× | 30.7% | 100.0% | 6.1% | 7.4% | -131.8% | 6.6% | -0.9% | -12.81× | 4.4× | 9.47× | 1.52× | 0.0% | 6 | 3.03 | 2 | C+ | |
| $132.05 | 28.21× | 1.31× | 0.42× | 7.74× | -59.5% | 2.3% | 2.3% | 1.5% | 4.6% | 3.4% | 5.9% | 0.36× | 1.36× | 7.3× | 0.95× | 0.6% | 9 | 4.07 | 2 | C+ | |
| $17.36 | -7.18× | 6.83× | 0.31× | 15.19× | -630.4% | 20.5% | 1.5% | -4.3% | -95.1% | 1.4% | 2.0% | 19.05× | 11.03× | 0.2× | 1.22× | 0.0% | 5 | 0.5 | 2 | B- | |
| $169.00 | 32.33× | 7.63× | 5.99× | 19.08× | -66.1% | 32.2% | 24.8% | 18.6% | 23.7% | 19.9% | 2.9% | 0.03× | 0.01× | 4,598.13× | 1.44× | 0.7% | 8 | 19.78 | 4 | A- | |
| $184.55 | 50.52× | 8.62× | 1.97× | 17.36× | -84.7% | 12.0% | 8.9% | 3.9% | 17.0% | 7.7% | 2.1% | 2.53× | 3.73× | 3.33× | 1.05× | 0.0% | 8 | 3.73 | 2 | B- | |
| Peer median | — | 30.27× | 7.23× | 1.19× | 16.27× | -75.4% | 16.2% | 5.6% | 2.7% | 10.8% | 5.5% | 2.5% | 1.44× | 2.55× | 5.32× | 1.13× | 0.3% | 8 | 3.9 | 2 | — |




