Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
FDY.TOthis companyFaraday Copper Corp.	CA$4.12	-22.75×	10.6×	0×	-20.32×	-95.8%	0.0%	0.0%	0.0%	-48.0%	-49.3%	-4.5%	0×	1.33×	0×	11.99×	0.0%	2	87.03	1	D+
ARG.TOAmerigo Resources Ltd.	CA$8.26	15.03×	4.68×	2.33×	5.9×	-52.0%	29.5%	26.9%	15.6%	31.4%	25.9%	6.0%	0×	-0.41×	35.78×	1.16×	2.9%	7	7.27	3	B+
ETG.TOEntrée Resources Ltd.	CA$2.63	-25.41×	-3.87×	0×	-79.81×	-104.5%	0.0%	0.0%	0.0%	15.2%	-70.2%	-0.7%	-0.26×	-4.06×	-6.4×	11.61×	0.0%	1	-72.34	2	C
NCX.VNorthIsle Copper and Gold Inc.	CA$3.12	-52.82×	18.07×	0×	-39.91×	-95.8%	0.0%	0.0%	0.0%	-34.3%	-43.0%	-2.1%	0.01×	1.88×	0×	6.58×	0.0%	1	118.26	2	C
NUAG.TONew Pacific Metals Corp.	CA$8.30	-244.87×	6.5×	0×	-171.22×	-96.9%	0.0%	0.0%	0.0%	-2.7%	-3.8%	-0.7%	0×	6.62×	0×	34.54×	0.0%	2	674.12	1	D+
TI.TOTitan Mining Corporation	CA$2.79	-3,115.08×	67.63×	3.29×	16.53×	47.5%	19.6%	13.3%	-0.1%	-2.0%	22.0%	-0.8%	6.97×	0.56×	3.98×	0.68×	0.0%	4	2.59	1	C-
Peer median	—	-52.82×	6.5×	0×	-39.91×	-95.8%	0.0%	0.0%	0.0%	-2.0%	-3.8%	-0.7%	0×	0.56×	0×	6.58×	0.0%	2	7.27	2	—