Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
FEC.TOthis companyFrontera Energy Corporation	CA$6.80	-0.3×	0.54×	0.32×	2×	275.1%	7.2%	0.4%	-106.4%	-180.3%	0.3%	54.2%	0.82×	0.89×	0.07×	0.76×	4.2%	6	-9.03	2	C+
CEI.VCoelacanth Energy Inc.	CA$0.65	-40.5×	2.66×	14.15×	233.08×	-710.6%	53.3%	-20.8%	-36.2%	-6.8%	-2.5%	-6.3%	0.37×	28.49×	-1.53×	0.13×	0.0%	7	6.77	2	C+
GFR.TOGreenfire Resources Ltd.	CA$10.90	10.23×	0.41×	0.83×	3.07×	159.0%	14.6%	10.1%	8.1%	4.0%	4.2%	5.1%	0.01×	-0.25×	0.78×	1.56×	0.0%	3	3.66	3	B-
GTE.TOGran Tierra Energy Inc.	CA$13.30	-0.78×	0.66×	0.25×	2.96×	159.9%	8.8%	-1.8%	-32.4%	-84.4%	-0.7%	21.8%	3.17×	2.4×	-0.11×	0.6×	0.0%	5	-0.46	1	C-
IPO.TOInPlay Oil Corp	CA$17.00	-38.75×	0.82×	1.2×	4.72×	51.4%	12.3%	4.3%	-3.1%	-2.1%	1.0%	-56.6%	0.61×	2.02×	0.55×	1.1×	8.9%	3	0.69	2	C
LGN.VLogan Energy Corp.	CA$1.51	13.41×	1.59×	3.09×	6.52×	-509.5%	31.2%	18.5%	23.1%	11.9%	4.9%	-16.6%	0.34×	1.15×	4.42×	0.88×	0.0%	6	2.83	3	B
Peer median	—	-0.78×	0.82×	1.2×	4.72×	51.4%	14.6%	4.3%	-3.1%	-2.1%	1.0%	-6.3%	0.37×	2.02×	0.55×	0.88×	0.0%	5	2.83	2	—