Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-91.2%
₹13.40
vs ₹151.81 price
Levered DCF
-₹1,182.77
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
0.55
Distress zone
Rating
B
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E13.48×14.16×16.57×25.13×42.37×64.33×61.24×56.55×
P/B1.58×1.14×1.79×3.33×3.8×4.75×0.84×1.34×
P/S2.08×1.47×2.66×3.92×5.13×5.84×7.7×11.52×
EV / EBITDA32.82×34.52×32.57×39.73×51.2×69.06×18.04×16.79×
Gross margin55.6%38.3%35.9%39.2%40.0%36.0%90.3%92.6%
Operating margin20.7%13.1%19.8%22.7%23.8%20.6%4.3%3.1%
Net margin15.4%11.4%16.1%15.6%12.1%9.1%12.6%20.3%
Current ratio0×1.75×1.6×1.57×1.67×0×6.27×0.82×
Debt / equity4.67×4.09×3.69×5.36×4.47×5.33×0.51×0.01×
Interest coverage0×21.51×32.03×27.75×22.56×13.91×0×0×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity11.7%8.8%10.8%13.3%9.0%7.4%1.4%2.4%
Return on invested capital2.0%1.5%2.1%2.2%2.4%1.6%0.0%0.0%
Return on assets2.0%1.7%2.2%2.0%1.6%1.1%5.0%8.2%
Free cash flow yield5.4%-34.3%-19.4%-33.0%5.2%-9.6%2.9%1.1%
Earnings yield7.4%7.7%6.0%4.0%2.4%1.6%1.6%1.8%
Enterprise value₹169.2B₹125.9B₹122.1B₹116.9B₹94.7B₹78.9B₹53.6B₹28.8B
Net debt / EBITDA23.83×26.55×21.76×24.38×27.52×34.36×6.5×0.02×
Cash conversion cycle (days)-21,1511,1411,2501,2571-35,09610