| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $1.43 | -1.23× | 3.88× | 9.93× | -1.15× | -203.0% | 62.0% | -767.0% | -812.3% | -317.4% | -100.1% | -84.4% | 0.8× | 0.29× | -9.3× | 4.53× | 0.0% | 1 | -18.41 | 1 | D+ | |
| $0.64 | -0.47× | 0.93× | 56.41× | -1.9× | -536.9% | -3767.2% | -11268.3% | -11897.0% | -195.3% | -70.7% | -66.4% | 1.45× | -1.14× | -19.65× | 1.06× | 0.0% | 2 | -8.34 | 1 | D+ | |
| $18.62 | -2.47× | -8.48× | 3.18× | -2.65× | -2022.9% | 97.0% | -111.4% | -128.7% | 343.1% | -1586.8% | -38.4% | -0.2× | 0.29× | -145.74× | 0.96× | 0.0% | 2 | -148.2 | 2 | C+ | |
| $7.31 | -0.54× | -1.31× | 63.8× | -0.57× | -96.7% | -262.7% | -9240.7% | -9857.3% | 201.9% | 786.9% | -119.5% | -0.08× | 0.13× | -14.01× | 0.54× | 11.8% | 3 | -20.16 | 1 | C- | |
| $0.74 | -1.7× | 2.38× | 1.38× | -1.83× | -1429.1% | 99.5% | -348.4% | -80.3% | -138.8% | -464.7% | -209.4% | 0.3× | 0.66× | -15.06× | 0.49× | 0.0% | 0 | -98.45 | 1 | C- | |
| $0.66 | -1.61× | 75.9× | 209.43× | -18.58× | -72.9% | -137.5% | -1315.5% | -1300.7% | -471.4% | -124.5% | -4.8% | 0.93× | 2.12× | -16.47× | 1.14× | 0.0% | 2 | -13.47 | 2 | C+ | |
| Peer median | — | -1.61× | 0.93× | 56.41× | -1.9× | -536.9% | -137.5% | -1315.5% | -1300.7% | -138.8% | -124.5% | -66.4% | 0.3× | 0.29× | -16.47× | 0.96× | 0.0% | 2 | -20.16 | 1 | — |





