Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
FEFEO.Vthis companyOceanic Iron Ore Corp.	CA$0.59	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
BKI.TOBlack Iron Inc.	CA$0.08	-20.48×	-9.31×	0×	-20.98×	-105.2%	0.0%	0.0%	0.0%	45.8%	55.4%	-3.8%	-0.14×	0.08×	-27.57×	0.16×	0.0%	2	-60.18	2	C
COCO.VCoast Copper Corp.	CA$0.33	14.47×	2.64×	0×	-7.36×	-96.7%	0.0%	0.0%	0.0%	18.2%	-32.2%	-9.8%	0×	0.83×	0×	9.88×	0.0%	2	69.22	2	C+
HTRC.CNHigh Tide Resources Corp.	CA$0.26	-8.2×	4.95×	0×	-6.2×	-75.6%	0.0%	0.0%	0.0%	-60.5%	-60.2%	-10.7%	0.02×	1.91×	0×	4.08×	0.0%	2	8.31	2	C
IRIRON.CN26 Metals Inc.	CA$0.41	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
LIF.TOLabrador Iron Ore Royalty Corporation	CA$21.52	19.03×	2.96×	11.52×	12.95×	-29.4%	96.3%	74.6%	60.6%	15.6%	11.4%	5.1%	0×	-0.1×	0×	1.84×	6.5%	5	6.21	3	B+
Peer median	—	3.14×	2.8×	0×	-6.78×	-86.1%	0.0%	0.0%	0.0%	16.9%	-10.4%	-6.8%	0×	0.46×	0×	2.96×	0.0%	2	7.26	2	—