Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
FERGthis companyFerguson plc	$264.37	68.99×	7.41×	5.25×	47.48×	-94.2%	31.0%	10.2%	7.6%	10.7%	5.3%	1.0%	1.03×	5.46×	17.17×	1.73×	0.8%	5	5.11	3	B-
AITApplied Industrial Technologies, Inc.	$296.91	30.49×	6.79×	2.54×	21.02×	-14.3%	30.3%	11.1%	8.3%	22.3%	17.1%	3.6%	0.26×	0.58×	69.22×	2.58×	0.6%	8	9.95	4	A-
CNMCore & Main, Inc.	$48.20	23.53×	5.2×	1.36×	13.7×	-5.6%	26.9%	9.5%	5.8%	22.1%	10.4%	5.8%	1.22×	2.41×	5.13×	2.63×	0.0%	6	3.07	4	A-
DXPEDXP Enterprises, Inc.	$153.18	19.43×	3.44×	0.85×	10.93×	16.5%	31.5%	8.8%	4.4%	17.8%	9.1%	3.2%	1.97×	3.1×	2.92×	3.34×	0.0%	7	3.7	3	B
FASTFastenal Company	$54.60	36.48×	11.68×	5.62×	25.11×	-48.3%	45.0%	20.2%	15.3%	31.9%	28.2%	2.3%	0.11×	0.09×	267.05×	4.85×	2.2%	6	31.35	4	A-
GWWW.W. Grainger, Inc.	$1,457.69	28.45×	12.94×	2.69×	18.41×	-65.7%	39.1%	15.0%	9.5%	45.7%	27.7%	2.8%	0.85×	0.93×	33.22×	2.83×	1.0%	7	13.22	3	B+
Peer median	—	28.45×	6.79×	2.54×	18.41×	-14.3%	31.5%	11.1%	8.3%	22.3%	17.1%	3.2%	0.85×	0.93×	33.22×	2.83×	0.6%	7	9.95	4	—