| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹431.00 | 12.92× | 2.28× | 1.77× | 10.27× | -76.5% | 43.4% | 14.6% | 13.7% | 17.7% | 10.4% | 6.0% | 0.28× | 0.83× | 6.63× | 1.86× | 0.8% | 3 | — | 3 | B | |
| ₹109.04 | 36.51× | 0.96× | 0.31× | 14.58× | -99.9% | 3.0% | 0.9% | 0.8% | 2.6% | 1.6% | -16.1% | 0.33× | 3.66× | 0.86× | 1.81× | 0.0% | 6 | — | 2 | C | |
| ₹394.20 | 18.57× | 2.1× | 2.41× | 11.83× | 14.1% | 42.3% | 13.2% | 13.0% | 11.3% | 8.4% | 1.2% | 0.01× | -0.08× | 57.54× | 3.11× | 1.6% | 3 | 8.69 | 4 | A | |
| ₹379.65 | 53.14× | 8.62× | 14.96× | 33.86× | -93.5% | 46.4% | 37.8% | 28.2% | 16.2% | 10.3% | -5.2% | 0.56× | 2.04× | 21.23× | 1.12× | 0.3% | — | — | 1 | D+ | |
| ₹3.56 | -1.92× | -0.07× | 0× | -173.79× | -1982.9% | 0.0% | 0.0% | 0.0% | 3.7% | -2.1% | 2.1% | -1.05× | -162.73× | -2,480× | 0.23× | 0.0% | 3 | — | — | — | |
| ₹259.76 | 20.27× | 0.98× | 0.77× | 10.71× | -111.9% | 23.4% | 8.9% | 3.8% | 4.9% | 6.5% | -2.0% | 0.29× | 2.33× | 5.77× | 1.51× | 2.8% | 5 | — | 3 | B- | |
| Peer median | — | 20.27× | 0.98× | 0.77× | 11.83× | -99.9% | 23.4% | 8.9% | 3.8% | 4.9% | 6.5% | -2.0% | 0.29× | 2.04× | 5.77× | 1.51× | 0.3% | 4 | 8.69 | 3 | — |





