| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹15.05 | 24.35× | 1.63× | 5.71× | 24.09× | 245.5% | 29.9% | 23.4% | 23.4% | 6.7% | 6.6% | -4.8% | 0.01× | 0.1× | 532.03× | 221.55× | 0.0% | 2 | — | 2 | C+ | |
| ₹9.71 | 25× | 0.97× | 0.18× | 21.13× | -15533.3% | 3.2% | 1.4% | 0.7% | 3.9% | 4.5% | -99.2% | 0.69× | 8.81× | 2.61× | 1.43× | 0.0% | 3 | 4.15 | 1 | D+ | |
| ₹237.00 | 12.42× | 0.81× | 0.39× | 12.88× | -42.2% | 38.4% | 2.9% | 3.2% | 6.6% | 3.7% | -22.0% | 0.4× | 3.76× | 1.79× | 1.84× | 3.1% | 4 | — | 3 | B | |
| ₹307.00 | 10.03× | 1.61× | 0.45× | 8.57× | -227.9% | 13.0% | 3.4% | 4.4% | 16.1% | 3.1% | -18.6% | 2.02× | 4.63× | 0.82× | 1.2× | 0.4% | 3 | — | 2 | B- | |
| ₹19.75 | 9.34× | 2.54× | 0.83× | 7.57× | -11467.2% | 22.3% | 15.4% | 8.9% | 27.2% | 12.9% | -48.5% | 1.73× | 3× | 4.12× | 1.48× | 0.0% | — | — | 2 | B- | |
| ₹81.84 | 4.99× | 0.17× | 1.63× | 5.26× | -217.0% | 7.5% | -8.7% | 32.6% | 3.3% | -0.7% | -26.9% | 0× | -0.04× | -2.38× | 60.24× | 0.0% | 3 | — | 2 | B- | |
| Peer median | — | 10.03× | 0.97× | 0.45× | 8.57× | -227.9% | 13.0% | 2.9% | 4.4% | 6.6% | 3.7% | -26.9% | 0.69× | 3.76× | 1.79× | 1.48× | 0.0% | 3 | 4.15 | 2 | — |





