| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €11.15 | -38.09× | 0.78× | 0.52× | 21.41× | 214.4% | 8.7% | -1.3% | -1.4% | -2.1% | -1.7% | 23.3% | 0.13× | -9.23× | -4.13× | 2.99× | 3.1% | 3 | 2.34 | 3 | B | |
| €3.80 | 3.39× | 3.14× | 0.61× | 15.79× | -189.3% | 17.7% | -0.1% | 18.0% | 92.4% | -0.3% | -3.3% | 0.74× | 1.56× | -0.03× | 1.95× | 0.0% | 5 | 0.67 | 2 | C+ | |
| €4.78 | 17.06× | 1.52× | 0.41× | 3.54× | 792.4% | 28.0% | 3.2% | 2.4% | 8.9% | 4.8% | 11.0% | 0.24× | -0.68× | 13.36× | 1.33× | 1.7% | 6 | 2.84 | 4 | A | |
| €2.25 | -5.18× | 0.55× | 0.31× | 22.89× | 479.4% | 8.7% | -7.0% | -6.0% | -10.6% | -6.5% | 10.8% | 0.37× | 7.1× | -6.48× | 1.57× | 0.0% | 3 | 1.23 | 3 | B | |
| €4.78 | 14.55× | 2.15× | 0.3× | 7.73× | 95.7% | 11.0% | 2.2% | 2.1% | 14.9% | 5.2% | -5.6% | 0× | -1.95× | 166.38× | 4.57× | 0.0% | 4 | 4.59 | 3 | B | |
| €6.52 | -6.85× | 0.84× | 0.45× | 13.72× | -154.2% | 11.8% | -1.6% | -6.6% | -12.3% | -1.5% | -19.2% | 0.81× | 6.34× | -0.61× | 1.68× | 0.0% | 4 | 1.83 | 2 | C | |
| Peer median | — | 3.39× | 1.52× | 0.41× | 13.72× | 95.7% | 11.8% | -0.1% | 2.1% | 8.9% | -0.3% | -3.3% | 0.37× | 1.56× | -0.03× | 1.68× | 0.0% | 4 | 1.83 | 3 | — |





