Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
FFAIthis companyFaraday Future Intelligent Electric Inc.	$0.30	-0.32×	-4.64×	236.54×	-0.65×	-39261.6%	-18239.9%	-34032.1%	-72891.0%	1429.1%	-130.3%	-91.1%	-4.3×	-0.26×	-21.09×	0.46×	0.0%	4	-28.21	2	C
BSETBassett Furniture Industries, Incorporated	$22.22	22.19×	0.82×	0.4×	10.34×	-69.2%	56.3%	2.3%	1.8%	3.7%	2.0%	6.6%	0.54×	2.69×	0×	1.89×	5.1%	7	2.81	3	B-
CLARClarus Corporation	$5.15	-2.77×	0.65×	0.51×	-2.33×	-108.2%	33.1%	-10.7%	-18.6%	-23.7%	-10.4%	-7.7%	0.06×	0.55×	0×	4.23×	3.0%	5	0.39	2	C+
DIBS1stdibs.com, Inc.	$5.75	-15.76×	2.31×	2.41×	-25.63×	-116.5%	73.0%	-20.3%	-15.2%	-14.6%	-16.2%	-1.5%	0.2×	0.52×	0×	4.2×	0.0%	5	-0.37	2	C
MAMOMassimo Group Common Stock	$0.96	99.5×	6.98×	2.31×	74.88×	113.4%	37.5%	2.8%	2.1%	6.4%	4.4%	-0.5%	0.4×	1.63×	43.66×	1.79×	0.0%	6	3.45	4	A
MEDMedifast, Inc.	$12.89	-6.28×	0.59×	0.3×	5.2×	369.5%	71.3%	-3.7%	-4.8%	-9.4%	-6.5%	1.1%	0.08×	-8.43×	0×	4.69×	0.2%	2	3.81	3	B
Peer median	—	-2.77×	0.82×	0.51×	5.2×	-69.2%	56.3%	-3.7%	-4.8%	-9.4%	-6.5%	-0.5%	0.2×	0.55×	0×	4.2×	0.2%	5	2.81	3	—