Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
FFARM.ASthis companyForFarmers N.V.	€5.37	7.91×	1.1×	0.12×	2.79×	46.9%	10.8%	3.2%	1.6%	13.9%	11.2%	25.1%	0.49×	0.39×	9.04×	1.09×	4.5%	5	3.91	4	A
ACOMO.ASAcomo N.V.	€23.10	9.86×	1.66×	0.49×	8.24×	245.9%	15.5%	7.8%	5.0%	16.8%	10.3%	-11.1%	0.88×	2.83×	6.85×	1.73×	5.3%	3	3.22	4	A-
BAMNB.ASKoninklijke BAM Groep nv	€13.07	11.48×	2.53×	0.34×	5.04×	62.8%	6.5%	3.0%	3.0%	22.0%	12.5%	11.6%	0.4×	-1.32×	13.71×	0.98×	2.7%	7	2.43	4	A
FLOW.ASFlow Traders Ltd.	€22.96	8.18×	1.26×	2.25×	21.23×	-490.9%	96.3%	37.2%	27.5%	15.4%	0.9%	48.7%	3.37×	15.44×	28.7×	2.9×	0.0%	7	0.44	3	B
HEIJM.ASKoninklijke Heijmans N.V.	€85.35	14.29×	3.39×	0.67×	8.13×	-57.5%	16.4%	5.9%	4.7%	23.7%	15.7%	12.6%	0.24×	-0.26×	16.32×	1.02×	2.4%	5	3.44	4	A-
PNL.ASPostNL N.V.	€0.82	-31.55×	3.05×	0.16×	4.91×	-140.2%	5.0%	1.4%	-0.5%	-10.2%	3.1%	23.8%	6.63×	2.69×	0.96×	1.07×	2.8%	7	1.81	3	B
Peer median	—	9.86×	2.53×	0.49×	8.13×	-57.5%	15.5%	5.9%	4.7%	16.8%	10.3%	12.6%	0.88×	2.69×	13.71×	1.07×	2.7%	7	2.43	4	—