Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
FFARMS.COthis companyFirstFarms A/S	DKK 67.20	-45.24×	1.01×	2.39×	-37.18×	-143.5%	-6.4%	-28.3%	-5.4%	-2.3%	-6.4%	-14.7%	0.7×	-14.99×	-3.12×	2.16×	0.0%	2	1.25	2	C
HH.COH+H International A/S	DKK 99.90	-2.3×	1.65×	0.55×	7.82×	-5.2%	16.0%	4.3%	-24.1%	-71.8%	5.5%	-3.7%	1.05×	2.7×	1.57×	1.7×	0.0%	5	2.22	1	C-
MATAS.COMatas A/S	DKK 83.00	16.37×	1.06×	0.45×	6.63×	717.6%	18.5%	6.2%	2.8%	6.5%	4.6%	15.3%	1.09×	3.34×	3.25×	1.21×	1.9%	7	1.98	3	B+
RTX.CORTX A/S	DKK 99.20	70.99×	2.22×	1.36×	15.8×	-101.3%	54.4%	1.6%	1.9%	3.1%	1.6%	7.2%	0.16×	-1.53×	4.3×	3.34×	0.0%	5	4.64	3	B
Peer median	—	16.37×	1.65×	0.55×	7.82×	-5.2%	18.5%	4.3%	1.9%	3.1%	4.6%	7.2%	1.05×	2.7×	3.25×	1.7×	0.0%	5	2.22	3	—