| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| CA$2,644.14 | 8.28× | 1.54× | 1.34× | 5.47× | 275.9% | 21.7% | 21.2% | 15.7% | 18.0% | 5.3% | 5.9% | 0.56× | 0.39× | 7.84× | 2.28× | 0.9% | 5 | 1.19 | 4 | A | |
| CA$74.52 | 21.27× | 2.2× | 1.83× | 13.18× | 125.8% | 19.2% | 11.9% | 8.6% | 10.3% | 7.7% | 4.6% | 0.29× | 1.1× | 25.23× | 0.27× | 1.0% | 6 | 1.42 | 4 | A- | |
| CA$275.10 | 15.54× | 2.44× | 1.95× | 10.33× | 78.0% | 21.8% | 16.5% | 12.9% | 16.1% | 5.7% | 7.7% | 0.25× | 0.78× | 19.14× | 6.11× | 2.0% | 7 | 1.96 | 4 | A- | |
| CA$29.94 | 14.34× | 2.21× | 2.35× | 9.64× | 244.7% | 27.1% | 21.8% | 16.4% | 15.4% | 2.9% | 18.5% | 0.17× | -0.66× | 37.59× | 16.58× | 0.0% | 7 | 1.87 | 4 | A | |
| Peer median | — | 15.54× | 2.21× | 1.95× | 10.33× | 125.8% | 21.8% | 16.5% | 12.9% | 15.4% | 5.7% | 7.7% | 0.25× | 0.78× | 25.23× | 6.11× | 1.0% | 7 | 1.87 | 4 | — |



