Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-25199.4%
-₹1,493.42
vs ₹5.95 price
Levered DCF
-₹1,493.42
After debt service
Piotroski score
1 / 9
Weak
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-19.69×-17.52×-31.61×-15.26×-15.85×-12.12×-13,733.33×5,885.71×
P/B-0×-3.48×-7,890.73×-4,432.15×-6.27×-10.35×-68,681×18,564.6×
P/S0×0×0×0×0×0×0×3,810.14×
EV / EBITDA-7.16×0×-42.36×-20.03×-41,405.68×-21,220.57×-17,870.69×5,131.42×
Gross margin0.0%0.0%0.0%0.0%0.0%0.0%0.0%100.0%
Operating margin0.0%0.0%0.0%0.0%0.0%0.0%0.0%68.3%
Net margin0.0%0.0%0.0%0.0%0.0%0.0%0.0%62.9%
Current ratio0.02×0.03×0.02×0.02×21.52×18.89×0.03×0.35×
Debt / equity-0.82×-0.85×-0.87×-0.91×-0×-0×-3.79×0×
Interest coverage-1.9×0×-0×-0×-0×-0×0×0×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity17.2%19.9%25.2%29.4%0.0%0.1%484.6%306.4%
Return on invested capital63.1%21.2%29.8%55.5%-0.0%-0.0%-27.6%332.7%
Return on assets-202.2%-184.1%-211.7%-197.0%-0.2%-0.3%-118.5%229.0%
Free cash flow yield-3.3%-4.0%-0.0%-0.0%-0.0%-0.0%-0.0%-0.0%
Earnings yield-5079.4%-5.7%-0.0%-0.0%-0.0%-0.0%-0.0%0.0%
Enterprise value₹12.1M₹53.5K₹78.6M₹33M₹33M₹33M₹32.9M₹34.2M
Net debt / EBITDA-7.13×0×-0×-0×-5.61×-2.04×-0.95×-0.03×
Cash conversion cycle (days)00-6,32700000