Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
FG.STthis companyFasadgruppen Group AB (publ)	SEK 15.50	-14.33×	0.82×	0.31×	8.14×	1179.6%	1.4%	2.2%	-2.1%	-5.7%	2.2%	18.8%	1.17×	4.4×	0.73×	1.19×	0.0%	5	1.04	3	B-
BYGGP.STByggPartner Gruppen AB (publ)	SEK 36.10	14.96×	3.18×	0.37×	8.45×	125.6%	6.6%	2.9%	2.5%	21.2%	15.7%	14.2%	0.17×	-0.27×	17.44×	0.91×	1.2%	7	3.57	5	S-
CCC.STCavotec Group AB	SEK 10.70	-96.64×	2.56×	0.84×	15.98×	118.4%	8.4%	1.1%	-0.9%	-2.7%	-2.2%	8.9%	0.45×	0.96×	0.7×	1.26×	0.0%	3	1.18	2	C+
ELTEL.STEltel AB (publ)	SEK 16.70	263.46×	0.83×	0.16×	5.8×	144.6%	12.9%	2.2%	0.3%	1.4%	2.8%	18.2%	1.16×	3.01×	1.21×	0.95×	0.0%	7	0.77	3	B-
EOLU-B.STEolus Aktiebolag (publ)	SEK 49.60	-3.1×	0.94×	0.27×	-3.29×	247.1%	-8.6%	-8.6%	-8.8%	-30.2%	-16.2%	166.2%	0.48×	0.01×	-3.36×	5.21×	5.2%	5	3.43	2	B-
EWRK.STEwork Group AB	SEK 52.10	21.75×	6.64×	0.12×	9.57×	545.0%	0.9%	0.9%	0.6%	30.5%	22.4%	7.4%	0.76×	0.69×	6.17×	1.06×	7.3%	6	4.84	3	B+
Peer median	—	14.96×	2.56×	0.27×	8.45×	144.6%	6.6%	1.1%	0.3%	1.4%	2.8%	14.2%	0.48×	0.69×	1.21×	1.06×	1.2%	6	3.43	3	—