Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
FGthis companyF&G Annuities & Life, Inc.	$24.44	16.32×	0.84×	0.71×	4.16×	1085.7%	30.8%	5.6%	4.6%	5.5%	0.3%	115.5%	0.47×	0.65×	1.97×	0×	3.4%	6	0.13	3	B
BHFBrighthouse Financial, Inc.	$43.63	11.19×	0.55×	0.6×	2.35×	841.8%	70.9%	7.6%	7.0%	6.4%	0.3%	-2.8%	0.47×	-3.57×	3.12×	1.16×	2.8%	6	0.47	3	B+
CNOCNO Financial Group, Inc.	$56.99	18.07×	1.57×	0.93×	8.6×	184.6%	44.8%	6.5%	5.1%	8.7%	1.2%	16.3%	1.54×	3.67×	1.27×	0.71×	1.6%	6	0.41	3	B+
FHIFederated Hermes, Inc.	$65.28	9.7×	3.27×	2.17×	7.06×	77.9%	67.9%	28.5%	22.4%	33.7%	17.0%	7.5%	0.38×	-0.24×	40.36×	41.26×	2.7%	7	5.53	4	A-
GNWGenworth Financial, Inc.	$8.72	16.42×	0.42×	0.58×	5.02×	499.6%	24.3%	6.8%	3.5%	2.5%	0.5%	8.9%	0.17×	-0.83×	4.12×	1.91×	0.0%	8	0.61	3	B
MCYMercury General Corporation	$82.11	9.63×	2.16×	0.87×	5.84×	-11.9%	33.9%	11.1%	9.0%	22.4%	17.0%	19.7%	0.24×	-0.95×	23.19×	0.42×	1.4%	6	2.07	4	A
Peer median	—	11.19×	1.57×	0.87×	5.84×	184.6%	44.8%	7.6%	7.0%	8.7%	1.2%	8.9%	0.38×	-0.83×	4.12×	1.16×	1.6%	6	0.61	3	—