Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
FGA.PAthis companyFigeac Aero S.A.	€10.72	440.19×	4.72×	0.84×	9.03×	224.2%	4.3%	6.1%	0.2%	1.1%	-5.3%	0.0%	4.46×	3.6×	1.22×	1.39×	0.0%	7	1.33	1	C-
AIAIR.PAAirbus SE	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
ALODY.PAOdyssee Technologies	€16.00	14.65×	0×	1.06×	0×	—	54.4%	10.6%	7.2%	0.0%	0.0%	0.0%	0×	0×	14.7×	0×	0.0%	—	—	—	—
AM.PADassault Aviation S.A.	€309.80	21.87×	3.21×	2.88×	24.53×	-15.7%	7.7%	8.0%	13.2%	14.7%	7.0%	7.7%	0.03×	-2.2×	79.74×	1.06×	1.7%	7	1.16	4	A-
FII.PALisi S.A.	€66.10	17.35×	2.23×	1.39×	10.47×	-35.2%	6.9%	9.2%	8.0%	12.9%	6.7%	3.1%	0.46×	0.92×	1.98×	2×	0.7%	7	2.96	4	A-
LAT.PALatécoère S.A.	€0.01	-6.32×	2.29×	0.27×	9.92×	2514.6%	0.3%	0.0%	-4.2%	-36.2%	0.0%	-4.2%	2.43×	4.34×	0×	1.47×	0.0%	4	0.79	1	D+
Peer median	—	16×	2.26×	1.23×	10.19×	-15.7%	7.3%	8.6%	7.6%	6.4%	3.4%	1.5%	0.25×	0.46×	8.34×	1.26×	0.4%	7	1.16	4	—