Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
FGIthis companyFGI Industries Ltd.	$7.24	-1.78×	0.63×	0.08×	-319.33×	167.9%	27.0%	-1.8%	-4.7%	-35.5%	-6.1%	-1.9%	1.36×	-212.29×	-1.81×	1.17×	0.0%	3	2.17	2	C
ATERAterian, Inc.	$0.86	-0.29×	0.36×	0.08×	-0.32×	-1336.7%	56.8%	-17.8%	-27.5%	-124.8%	-61.0%	-198.4%	0.3×	0.01×	-12.8×	1.7×	0.0%	2	-42.85	2	C+
CENNCenntro Electric Group Limited	$0.15	-0.09×	0.17×	0.38×	-0.21×	-86723.0%	-12.8%	-180.0%	-403.7%	-181.2%	-57.1%	-195.6%	0.28×	-0.1×	-71.85×	1.71×	0.0%	3	-9.19	2	C+
DSSDSS, Inc.	$0.46	-0.35×	-10.03×	0.4×	-1.91×	-17377.0%	-10.4%	-69.5%	-115.3%	2876.1%	-27.9%	-113.1%	-51.76×	-1.56×	-54.26×	0.3×	0.0%	3	-8.77	2	B-
REBNReborn Coffee, Inc.	$1.23	-0.86×	1.75×	0.97×	-1.63×	-3065.1%	57.1%	-71.6%	-112.9%	-202.6%	-52.0%	-83.1%	1.44×	-0.54×	-4.74×	1.03×	0.0%	4	-3.57	1	D+
Peer median	—	-0.32×	0.27×	0.39×	-0.98×	-10221.1%	23.2%	-70.6%	-114.1%	-153.0%	-54.5%	-154.4%	0.29×	-0.32×	-33.53×	1.37×	0.0%	3	-8.98	2	—