Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
FGNthis companyF&G Annuities & Life, Inc.	$22.87	13.47×	0.69×	0.58×	3.55×	1996.4%	30.8%	5.6%	4.6%	5.5%	0.3%	0.0%	0.47×	0.65×	1.97×	0×	7.8%	6	0.13	3	B
CNOCNO Financial Group, Inc.	$57.30	18.07×	1.57×	0.93×	8.6×	184.6%	44.8%	6.5%	5.1%	8.7%	1.2%	16.3%	1.54×	3.67×	1.27×	0.71×	1.6%	6	0.41	3	B+
GNWGenworth Financial, Inc.	$8.74	16.42×	0.42×	0.58×	5.02×	499.6%	24.3%	6.8%	3.5%	2.5%	0.5%	8.9%	0.17×	-0.83×	4.12×	1.91×	0.0%	8	0.61	3	B
LAZLazard Inc	$39.79	19.98×	5.42×	1.49×	12.92×	-3.7%	31.8%	13.0%	7.4%	27.1%	8.8%	10.7%	2.95×	2.39×	4.74×	29.35×	3.9%	7	2.46	3	B+
LNCLincoln National Corporation	$42.72	7.48×	0.75×	0.45×	3.24×	435.6%	57.3%	7.3%	6.5%	10.8%	0.5%	-2.1%	0.59×	-1.96×	5.89×	0.47×	5.1%	5	0.14	4	A-
MCYMercury General Corporation	$82.60	9.63×	2.16×	0.87×	5.84×	-11.9%	33.9%	11.1%	9.0%	22.4%	17.0%	19.7%	0.24×	-0.95×	23.19×	0.42×	1.4%	6	2.07	4	A
Peer median	—	16.42×	1.57×	0.87×	5.84×	184.6%	33.9%	7.3%	6.5%	10.8%	1.2%	10.7%	0.59×	-0.83×	4.74×	0.71×	1.6%	6	0.61	3	—