Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-433.9%
-₹84.54
vs ₹25.32 price
Levered DCF
-₹77.00
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
2.57
Grey zone
Rating
B
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E9.08×7.76×14.44×-324×9.75×9.7×13.52×15.32×
P/B0.49×0.66×0.65×0.61×0.72×0.8×0.86×0.92×
P/S1.08×1.15×1.22×1.41×1.16×1.3×1.42×0.71×
EV / EBITDA6.22×5.49×9.24×39.73×6.48×5.74×7.73×9.88×
Gross margin31.9%38.2%42.9%34.8%27.8%30.4%32.3%23.4%
Operating margin14.1%15.8%8.8%-0.4%14.1%32.9%13.2%12.5%
Net margin11.8%14.8%8.5%-0.5%11.9%13.4%10.5%4.6%
Current ratio3.1×3.84×17.17×5.7×9.99×10.95×5.53×7.96×
Debt / equity0.06×0.05×0.09×0.04×0×0×0.04×0×
Interest coverage11.31×22.33×7.48×-0.38×130.91×569.34×8.22×188.01×
Dividend yield0.0%0.0%0.0%0.0%0.0%1.0%0.1%0.4%
Payout ratio0.0%0.0%0.0%0.0%0.0%10.0%1.1%6.3%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity5.4%8.5%4.5%-0.2%7.3%8.2%6.3%6.0%
Return on invested capital4.5%7.6%4.3%-0.1%7.2%15.7%6.5%-11.2%
Return on assets4.9%7.8%4.2%-0.2%6.4%7.6%5.8%5.7%
Free cash flow yield-5.0%-3.7%-1.5%-10.2%-1.2%-0.5%0.1%-0.4%
Earnings yield11.0%12.9%6.9%-0.3%10.3%10.3%7.4%6.5%
Enterprise value₹1B₹1.2B₹1.2B₹994.2M₹1B₹1.3B₹1.4B₹1.4B
Net debt / EBITDA0.61×0.3×0.83×2.45×-0.39×-0.3×-0.12×-0.25×
Cash conversion cycle (days)145176201177180215277100