| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $38.28 | 11.73× | 1.03× | 3.35× | 8.96× | 32.2% | 97.5% | 37.0% | 28.5% | 8.8% | 2.0% | 7.8% | 0.23× | 0.94× | 1.11× | 0.04× | 5.5% | 7 | -0.32 | 4 | A- | |
| $30.96 | 9.17× | 0.85× | 1.73× | 11.54× | -66.7% | 58.3% | 23.5% | 19.3% | 9.5% | -3.8% | 13.6% | 0.84× | 5.29× | 0.59× | 0.3× | 3.9% | 7 | -0.41 | 3 | B | |
| $65.70 | 14.43× | 1.51× | 2.99× | 11.36× | 21.6% | 78.8% | 27.2% | 20.8% | 10.5% | 1.2% | 7.7% | 0.37× | 1.46× | 1.43× | 1.49× | 3.2% | 9 | 0.26 | 3 | B+ | |
| $31.04 | 12.1× | 1.05× | 2.57× | 13.17× | -52.0% | 67.7% | 23.4% | 17.1% | 7.0% | 0.8% | 8.6% | 0.51× | 3.92× | 0.82× | 0.22× | 4.1% | 6 | -0.51 | 3 | B+ | |
| $32.98 | 9.3× | 0.86× | 1.89× | 9.37× | 52.5% | 68.4% | 25.5% | 20.3% | 9.2% | 5.4% | 13.4% | 0.43× | 2.8× | 0.89× | 0.28× | 4.0% | 5 | -0.36 | 4 | A- | |
| $24.06 | 9.2× | 1.02× | 1.87× | 7.1× | 3.5% | 67.4% | 25.7% | 20.7% | 11.2% | 7.1% | 8.0% | 0.37× | 0.49× | 0.84× | 0.13× | 4.0% | 6 | -0.6 | 3 | B+ | |
| Peer median | — | 9.3× | 1.02× | 1.89× | 11.36× | 3.5% | 67.7% | 25.5% | 20.3% | 9.5% | 1.2% | 8.6% | 0.43× | 2.8× | 0.84× | 0.28× | 4.0% | 6 | -0.41 | 3 | — |





