| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $718.53 | 55.63× | -20.78× | 18.22× | 41.23× | -31.9% | 82.2% | 46.5% | 32.7% | -37.3% | 53.0% | 2.1% | -1.76× | 3.09× | 6.92× | 0.83× | 0.0% | 8 | 8.37 | 2 | B- | |
| $59.84 | 21.93× | 3.27× | 2.82× | 11.88× | 11.9% | 49.0% | 18.7% | 12.9% | 14.9% | 10.0% | 6.2% | 0.57× | 1.42× | 5.7× | 1.54× | 0.0% | 9 | 4.13 | 4 | A- | |
| $22.62 | 427× | 2.28× | 4.05× | 39.15× | 27.2% | 60.6% | 0.6% | 0.9% | 0.5% | 0.2% | 3.4% | 0.26× | 2.87× | 0.21× | 1× | 0.0% | 7 | 2.5 | 3 | B | |
| $81.63 | 36.65× | 3.76× | 3.64× | 14.43× | -36.7% | 59.1% | 18.7% | 10.0% | 10.3% | 6.2% | 4.0% | 1.16× | 2.96× | 3.64× | 1.75× | 0.5% | 8 | 2.51 | 3 | B | |
| Peer median | — | 36.65× | 3.27× | 3.64× | 14.43× | 11.9% | 59.1% | 18.7% | 10.0% | 10.3% | 6.2% | 4.0% | 0.57× | 2.87× | 3.64× | 1.54× | 0.0% | 8 | 2.51 | 3 | — |



