| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹1,944.20 | 19.68× | 4.14× | 1.79× | 12.16× | 86.7% | 22.7% | 11.5% | 9.1% | 21.0% | 18.5% | 1.0% | 0.05× | -0.54× | 116.06× | 2.61× | 1.6% | 4 | — | 2 | C+ | |
| ₹613.45 | 29.49× | 6.69× | 2.1× | 17.05× | -16.2% | 25.9% | 10.0% | 7.1% | 22.7% | 15.2% | -2.7% | 0.52× | 1.2× | 8.65× | 1.04× | 0.3% | 4 | — | 2 | C | |
| ₹501.90 | 55.64× | 7.92× | 2× | 21.78× | 34.4% | 19.7% | 8.7% | 3.6% | 14.2% | 8.4% | -5.0% | 1.97× | 4.23× | 2.53× | 1.1× | 0.2% | 6 | 2.56 | 2 | C | |
| ₹5,479.00 | 25.22× | 4.74× | 1.04× | 11.82× | -28.4% | 19.1% | 6.1% | 4.1% | 18.8% | 9.6% | 1.0% | 1.06× | 2.11× | 3.42× | 0.76× | 0.8% | 6 | 2.33 | 3 | B+ | |
| ₹704.60 | 33.03× | 4.5× | 1.92× | 18.4× | -53.1% | 18.2% | 7.9% | 5.8% | 13.6% | 9.0% | 1.6% | 0.56× | 1.9× | 4.03× | 0.94× | 0.3% | 5 | — | 2 | C+ | |
| ₹484.05 | 13.24× | 1.97× | 0.54× | 7.2× | -93.6% | 20.3% | 5.0% | 4.1% | 14.9% | 7.4% | -5.6% | 0.86× | 2.12× | 3.55× | 0.94× | 0.8% | 5 | — | 2 | C+ | |
| Peer median | — | 29.49× | 4.74× | 1.92× | 17.05× | -28.4% | 19.7% | 7.9% | 4.1% | 14.9% | 9.0% | -2.7% | 0.86× | 2.11× | 3.55× | 0.94× | 0.3% | 5 | 2.44 | 2 | — |





