| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $19.47 | -15.25× | 12.64× | 18.09× | -15.54× | -204.9% | 82.4% | -122.2% | -118.4% | -82.8% | -81.9% | 1.3% | 0.08× | 0.24× | 0× | 2.58× | 0.0% | 3 | 5.19 | 2 | C+ | |
| $237.50 | 19.14× | 11.73× | 5.74× | 14.02× | 35.6% | 89.3% | 36.6% | 30.0% | 61.3% | 36.7% | 7.2% | 0.57× | 0.12× | 33.1× | 1× | 0.0% | 7 | 7.37 | 4 | A- | |
| $47.38 | -99.94× | 5.85× | 6.07× | -151.7× | -40.6% | 87.4% | -7.4% | -5.9% | -5.6% | -6.6% | 3.8% | 0× | 6.25× | 0× | 2.54× | 0.0% | 3 | 7.82 | 2 | C | |
| $52.27 | -46.01× | 5.74× | 10.05× | 210.82× | -152.6% | 74.2% | -25.9% | -21.8% | -12.4% | -8.1% | 2.2% | 0.74× | 3.68× | -19.95× | 1.84× | 0.0% | 5 | 2.33 | 1 | C- | |
| Peer median | — | -46.01× | 5.85× | 6.07× | 14.02× | -40.6% | 87.4% | -7.4% | -5.9% | -5.6% | -6.6% | 3.8% | 0.57× | 3.68× | 0× | 1.84× | 0.0% | 5 | 7.37 | 2 | — |



