| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $23.73 | 75.63× | 7.61× | 20.44× | 50.49× | 691.4% | 78.7% | 36.3% | 29.3% | 10.9% | 7.6% | 0.4% | 0.77× | -1.79× | 3.4× | 2.2× | 0.0% | 4 | 2.5 | 3 | B- | |
| $5.02 | -138.46× | 6.56× | 0.13× | -228.77× | 2321.9% | 1.2% | -0.1% | -0.1% | -4.7% | -2.7% | 0.2% | 0.02× | 11.54× | -1.29× | 1.07× | 0.0% | 4 | 4.41 | 2 | C+ | |
| $67.86 | -273.45× | 5.77× | 7× | -707.87× | -1803.6% | 8.7% | -3.3% | -2.5% | -2.1% | -1.8% | 2.8% | 0.01× | 59.47× | -74.34× | 1.03× | 0.0% | 7 | 0.22 | 2 | C | |
| $2.56 | -2× | 2.15× | 7.95× | -7.43× | -565.9% | 58.0% | -358.6% | -398.7% | -107.8% | -43.2% | -19.4% | 1.22× | -0.84× | -7.45× | 1.29× | 0.0% | 6 | -2.18 | 1 | C- | |
| $14.32 | -42.19× | 1.85× | 0.06× | 12.22× | 49138.3% | 1.9% | 0.9% | -0.1% | -4.4% | 5.8% | -40.7% | 2.77× | 6.38× | 9.71× | 1.6× | 1.4% | 2 | 2.93 | 2 | C | |
| $6.56 | -2.43× | 0.92× | 3.52× | -11.49× | -212.9% | -47.7% | -90.6% | -144.6% | -37.8% | -11.0% | -9.8% | 1.05× | -5.66× | -16.99× | 1.27× | 0.0% | 3 | -2.23 | 1 | D+ | |
| Peer median | — | -42.19× | 2.15× | 3.52× | -11.49× | -212.9% | 1.9% | -3.3% | -2.5% | -4.7% | -2.7% | -9.8% | 1.05× | 6.38× | -7.45× | 1.27× | 0.0% | 4 | 0.22 | 2 | — |





