Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
FIGSthis companyFIGS, Inc.	$21.80	54.1×	4.24×	2.94×	32.63×	-87.1%	66.5%	6.0%	5.4%	7.8%	5.6%	2.9%	0.14×	-0.39×	0×	4.94×	0.0%	6	18.24	3	B+
AINAlbany International Corp.	$70.70	-26.13×	2.06×	1.27×	35.32×	-43.0%	20.6%	-1.4%	-4.8%	-7.9%	-1.2%	5.5%	0.63×	6.58×	-0.62×	2.1×	2.2%	9	3.52	3	B+
CRICarter's Inc.	$34.73	12.82×	1.27×	0.41×	9.35×	268.5%	45.4%	5.0%	3.2%	9.9%	5.3%	5.8%	1.31×	3.57×	4.21×	2.51×	4.8%	6	2.9	4	A
EVGOEVgo, Inc.	$1.84	-9.39×	-3.32×	1.01×	-51.52×	-17278.6%	21.0%	-28.8%	-10.8%	35.6%	-5.4%	-32.0%	-2.66×	-7.85×	-18.01×	2.19×	0.0%	3	0.71	2	C
GIIIG-III Apparel Group, Ltd.	$32.17	18.58×	0.71×	0.42×	8.08×	25.0%	38.4%	5.3%	2.3%	3.8%	4.5%	21.0%	0.16×	-0.87×	308.17×	2.69×	0.3%	8	3.31	4	A
LZBLa-Z-Boy Incorporated	$32.57	14.22×	1.38×	0.68×	5.99×	54.6%	44.0%	6.1%	4.8%	9.7%	5.6%	8.8%	0.54×	0.91×	246.58×	1.8×	2.6%	6	2.64	3	B+
Peer median	—	12.82×	1.27×	0.68×	8.08×	25.0%	38.4%	5.0%	2.3%	9.7%	4.5%	5.8%	0.54×	0.91×	4.21×	2.19×	2.2%	6	2.9	3	—