Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
FIH-U.TOthis companyFairfax India Holdings Corporation	CA$17.90	5.58×	0.55×	15.27×	3.85×	-35.5%	61.4%	537.3%	375.9%	13.6%	12.3%	-1.9%	0.16×	0.86×	19.98×	0×	0.0%	5	2.49	3	B+
FFH.TOFairfax Financial Holdings Limited	CA$2,683.87	8.28×	1.54×	1.34×	5.47×	275.9%	21.7%	21.2%	15.7%	18.0%	5.3%	5.9%	0.56×	0.39×	7.84×	2.28×	0.9%	5	1.19	4	A
GUD.TOKnight Therapeutics Inc.	CA$11.75	-112.04×	0.79×	1.34×	11.11×	-352.6%	33.5%	-0.5%	-1.2%	-0.7%	-0.2%	11.4%	0.1×	0.03×	-0.21×	2.39×	0.0%	7	3.8	3	B-
HFPC-U.TOHelios Fairfax Partners Corporation	CA$1.90	3.97×	0.35×	2.7×	4.29×	835.1%	97.3%	62.6%	68.8%	8.9%	7.7%	-23.5%	0.02×	-0.01×	22.88×	3.45×	0.0%	4	0.69	—	—
Peer median	—	3.97×	0.79×	1.34×	5.47×	275.9%	33.5%	21.2%	15.7%	8.9%	5.3%	5.9%	0.1×	0.03×	7.84×	2.39×	0.0%	5	1.19	4	—