Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
FILA.MIthis companyF.I.L.A. - Fabbrica Italiana Lapis ed Affini S.p.A.	€9.05	15.02×	0.38×	0.38×	4.19×	581.2%	27.3%	11.4%	2.5%	2.5%	4.3%	17.3%	0.52×	1.94×	2.63×	2.7×	18.6%	6	2.04	4	A+
DIDIS.MId'Amico International Shipping S.A.	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
EM.MIEmak S.p.A.	€0.79	11.12×	0.54×	0.25×	5.35×	621.8%	49.3%	5.6%	2.2%	4.9%	4.3%	15.9%	0.94×	2.99×	3×	2.06×	3.4%	4	1.86	3	B+
ESPE.MIEspe S.p.A.	€4.88	3.97×	1.4×	0.39×	3.3×	-2087.3%	15.3%	14.1%	9.7%	35.0%	16.6%	8.8%	0.8×	1.05×	22.45×	1.27×	6.5%	7	1.73	3	B
FNM.MIFNM S.p.A.	€0.43	2.77×	0.45×	0.23×	2.37×	1701.5%	65.2%	17.7%	8.3%	16.3%	8.6%	19.8%	1.79×	1.56×	8.24×	0.59×	3.9%	5	0.37	4	A
GPI.MIGPI S.p.A.	€15.10	28.5×	1.51×	0.87×	9.43×	233.9%	14.5%	6.2%	3.1%	5.3%	3.0%	3.7%	1.59×	4.25×	1.19×	1.64×	3.8%	6	1.21	3	B+
Peer median	—	7.55×	0.97×	0.32×	4.32×	427.8%	32.3%	10.2%	5.7%	10.8%	6.5%	12.4%	1.27×	2.28×	5.62×	1.45×	3.9%	6	1.47	3	—