| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹63.20 | 12.77× | 1.85× | 0.49× | 9.2× | -6.7% | 16.3% | 4.6% | 3.8% | 14.5% | 12.5% | -3.1% | 0.05× | -0.06× | 30.57× | 2.52× | 4.6% | 3 | 6.22 | 4 | A | |
| ₹41.30 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹227.20 | 26.49× | 0.92× | 0.94× | 10.03× | -56.0% | 15.7% | 3.6% | 3.5% | 3.5% | 2.4% | -11.3% | 0.29× | 1.75× | 0.96× | 2× | 0.0% | 1 | — | 2 | C | |
| ₹321.80 | 28.04× | 2.99× | 1.37× | 15.26× | -16.9% | 36.4% | 5.1% | 4.9% | 10.7% | 5.8% | -7.1% | 0.36× | 1.06× | 6.15× | 1.46× | 0.5% | 3 | — | 1 | C- | |
| ₹145.85 | 24.55× | 2.92× | 2.09× | 13.78× | 144.5% | 34.9% | 12.1% | 8.5% | 11.9% | 9.3% | -11.5% | 0.31× | 1.31× | 5.33× | 1.85× | 0.7% | 3 | 5.46 | 3 | B | |
| ₹30.95 | -33.12× | 1.17× | 0.83× | 51.63× | -8892.7% | 17.1% | 0.3% | -2.5% | -3.5% | 0.2% | -10.4% | 0.63× | 17.44× | 0.06× | 3.53× | 0.0% | 1 | 1.92 | 2 | C | |
| Peer median | — | 25.52× | 2.05× | 1.16× | 14.52× | -36.4% | 26.0% | 4.3% | 4.2% | 7.1% | 4.1% | -10.9% | 0.34× | 1.53× | 3.14× | 1.93× | 0.2% | 2 | 3.69 | 2 | — |





