| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹5,314.00 | 29.09× | 4.55× | 5.13× | 17.82× | 18.7% | 30.8% | 18.0% | 17.6% | 15.7% | 12.0% | 2.9% | 0.03× | -2.29× | 103.44× | 8.49× | 0.3% | 4 | 32.33 | 1 | C- | |
| ₹1,590.10 | 66.13× | 5.91× | 12.51× | 39.85× | -418.7% | 37.1% | 25.6% | 18.9% | 8.9% | 7.5% | -3.4% | 0.19× | 1.2× | 16.43× | 1.78× | 0.0% | 3 | 12.88 | 3 | B- | |
| ₹695.95 | 30.37× | 4.4× | 7.29× | 17.93× | -51.0% | 49.5% | 29.0% | 24.0% | 14.5% | 12.7% | 1.1% | 0× | -0.07× | 783.81× | 5.01× | 0.9% | 4 | 18.49 | 3 | B+ | |
| ₹701.40 | 101.17× | 2.13× | 1.22× | 29.18× | -25.0% | 7.7% | 2.3% | 1.2% | 2.1% | 2.2% | 4.1% | 0.32× | 3.75× | 2.87× | 1.65× | 1.7% | 5 | 6.21 | 3 | B+ | |
| ₹2,197.60 | 20.08× | 1.96× | 1.02× | 11.32× | -9.4% | 16.8% | 6.7% | 5.1% | 9.7% | 9.4% | 3.4% | 0.09× | 0.26× | 11.42× | 2.4× | 0.4% | 5 | — | 2 | B- | |
| ₹424.95 | 14.05× | 1.57× | 0.87× | 8.53× | -31.0% | 20.6% | 8.6% | 6.2% | 11.2% | 8.4% | -10.5% | 0.33× | 1.2× | 7.24× | 1.57× | 0.1% | 5 | 3.14 | 3 | B+ | |
| Peer median | — | 30.37× | 2.13× | 1.22× | 17.93× | -31.0% | 20.6% | 8.6% | 6.2% | 9.7% | 8.4% | 1.1% | 0.19× | 1.2× | 11.42× | 1.78× | 0.4% | 5 | 9.54 | 3 | — |





