Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-100.0%
€0.00
vs €1.57 price
Levered DCF
€0.00
After debt service
Piotroski score
0 / 9
Weak
Altman Z-score
-94.81
Distress zone
Rating
C-
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E-89.47×-11.33×-136.25×61.9×-6.33×-12.31×-2.57×-2.25×
P/B-13.97×-2.32×-2.67×-3.24×-5.35×-38.96×-0.53×-0.39×
P/S0×297.02×0×0×0×0×6.92×0×
EV / EBITDA-89.47×-18.54×28.71×25.77×-112.07×4,005.95×-8.28×-9.54×
Gross margin0.0%-1675.0%0.0%0.0%0.0%0.0%0.0%0.0%
Operating margin0.0%-1779.6%0.0%0.0%0.0%0.0%-100.3%0.0%
Net margin0.0%-2612.5%0.0%0.0%0.0%0.0%-271.4%0.0%
Current ratio0.01×0.01×0.05×0.01×0.34×0.82×0.09×0.03×
Debt / equity0×-0.49×-0.45×-0.27×0×0×-0.56×-0.67×
Interest coverage0×0×0×0×0×0×0×0×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity15.6%20.4%1.9%-5.3%84.4%317.4%20.9%17.4%
Return on invested capital16.1%33.4%26.0%12.4%80.4%338.0%17.6%19.5%
Return on assets-2200.3%-4169.2%-79.9%488.6%-231.4%-74.5%-497.5%-491.5%
Free cash flow yield-1.8%-5.6%-6.7%-8.5%0.0%0.0%0.0%0.0%
Earnings yield-1.1%-8.8%-0.7%1.6%-15.8%-8.1%-39.2%-44.4%
Enterprise value€17M€2.9M€2.5M€2.8M€4.5M€5.1M€1.6M€1.3M
Net debt / EBITDA0×-3.21×4.12×2.01×0×-28.53×-4.24×-6.02×
Cash conversion cycle (days)0-649-908-2,097-448-447-463-768