| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹144.66 | 15.47× | 1.49× | 2.25× | 10.36× | 95.1% | 33.3% | 13.9% | 14.6% | 9.6% | 6.2% | 1.8% | 0.07× | 0.41× | 27.8× | 3.54× | 2.4% | 4 | 5.15 | 4 | A+ | |
| ₹1,272.80 | 80.07× | 10.59× | 6.54× | 40.15× | -8.5% | 26.4% | 11.7% | 8.2% | 13.2% | 12.8% | 1.4% | 0.06× | -0.61× | 24.08× | 1.76× | 0.2% | 4 | — | 2 | B- | |
| ₹890.25 | 10.53× | 1.57× | 1.4× | 7.39× | -81.9% | 18.5% | 15.3% | 13.3% | 14.9% | 12.3% | -0.2% | 0.26× | 1.03× | 8.06× | 1.16× | 0.5% | 3 | — | 2 | B- | |
| ₹50.37 | 308.62× | 1.57× | 0.59× | 12.15× | -176.4% | 14.1% | 3.1% | 0.2% | 0.5% | 2.5% | -7.5% | 0.41× | 2.17× | 1.22× | 1.26× | 0.0% | 1 | — | 1 | C- | |
| ₹230.29 | 9.07× | 0.82× | 0.5× | 5.18× | 166.9% | 17.4% | 6.6% | 5.5% | 9.0% | 7.6% | -0.1% | 0.04× | 0.01× | 17.62× | 2.11× | 2.1% | 6 | — | 3 | B | |
| ₹4.09 | 45.38× | 1.2× | 0.51× | 19.46× | -109.6% | 3.4% | 1.0% | 1.1% | 2.6% | 1.1% | -22.3% | 0.27× | 3.48× | 0.9× | 1.8× | 0.0% | 4 | — | 2 | C | |
| Peer median | — | 45.38× | 1.57× | 0.59× | 12.15× | -81.9% | 17.4% | 6.6% | 5.5% | 9.0% | 7.6% | -0.2% | 0.26× | 1.03× | 8.06× | 1.76× | 0.2% | 4 | — | 2 | — |





