Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
FIPthis companyFTAI Infrastructure Inc.	$3.49	-2.04×	0.48×	1.06×	17×	-12379.0%	11.1%	7.9%	-21.3%	-9.6%	0.7%	-75.2%	3.53×	14.81×	0.15×	0.25×	2.6%	3	-0.28	2	C
ASPNAspen Aerogels, Inc.	$5.12	-0.6×	0.99×	0.86×	-0.67×	-1205.4%	17.0%	-19.0%	-143.7%	-165.4%	-13.6%	-2.0%	0.61×	0.04×	-4.8×	3.9×	0.0%	3	-2.64	1	C-
CODICompass Diversified	$11.36	-1.57×	0.82×	0.19×	134.32×	-300.2%	38.5%	2.3%	-12.2%	-51.9%	1.6%	-14.2%	4.25×	111.97×	0.24×	2.42×	20.8%	5	0.5	1	C-
MATWMatthews International Corporation	$19.62	-30.73×	1.56×	0.5×	9.84×	-15.5%	33.9%	1.4%	-1.6%	-5.1%	-2.2%	-7.9%	1.59×	4.85×	0.32×	1.48×	4.4%	3	1.89	1	C-
NXQuanex Building Products Corporation	$21.26	-2.62×	0.9×	0.36×	-17.2×	-9.6%	27.2%	-10.6%	-13.6%	-34.5%	-11.2%	15.6%	1.18×	-9.33×	-3.48×	2.04×	2.3%	8	1.95	3	B+
Peer median	—	-2.1×	0.95×	0.43×	4.58×	-157.9%	30.5%	-4.6%	-12.9%	-43.2%	-6.7%	-4.9%	1.38×	2.45×	-1.62×	2.23×	3.3%	4	1.2	1	—