Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-116.6%
-€0.02
vs €0.14 price
Levered DCF
-€0.03
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
0.58
Distress zone
Rating
A+
Overall 4 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E3.16×-3.82×-4.58×-5.93×-30.44×-2.92×-47.74×-24.62×
P/B0.27×0.36×0.3×0.31×0.26×0.62×0.47×0.56×
P/S16.84×14.19×8.02×8.92×7.52×10.62×14.25×12.91×
EV / EBITDA3.1×-5.74×-16.7×-7×-7.85×-6.03×-13.71×-20.6×
Gross margin-392.6%-167.4%-51.4%-98.7%-45.7%-45.6%-25.7%-19.3%
Operating margin-489.5%-251.6%-178.3%-169.6%-101.8%-169.8%-97.2%-199.8%
Net margin533.4%-371.2%-175.2%-150.3%-24.9%-363.6%-29.8%-52.4%
Current ratio0.01×0.12×0.15×0.16×0.06×0.1×0.16×0.22×
Debt / equity0.01×0.01×0.01×0.01×0.01×0.02×0.01×0.05×
Interest coverage-14.54×0×130.76×-29.51×-15.28×-19.72×-8.14×-34.13×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity8.5%-9.5%-6.5%-5.2%-0.9%-21.2%-1.0%-2.3%
Return on invested capital-6.1%-5.0%-5.4%-4.9%5.9%-6.9%-0.9%-7.1%
Return on assets4.8%-5.3%-3.9%-3.3%-0.6%-8.7%-0.7%-1.5%
Free cash flow yield-3.6%1.3%-1.8%-49.4%-11.5%-44.5%-9.9%4.9%
Earnings yield31.7%-26.2%-21.8%-16.8%-3.3%-34.2%-2.1%-4.1%
Enterprise value€13.4M€16.6M€15.1M€16.1M€15.9M€21.3M€30M€40.3M
Net debt / EBITDA0.08×-0.1×-0.48×0.02×-0.07×0.5×1.91×-0.9×
Cash conversion cycle (days)-6026730-139-12954-147-301