Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
FIFIRSTCRY.NSthis companyBrainbees Solutions Limited	₹162.21	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
HONASA.NSHonasa Consumer Limited	₹484.05	48.5×	6.87×	4.05×	30.85×	-33.3%	57.3%	8.0%	8.4%	14.2%	9.6%	1.8%	0.1×	0.05×	14.6×	1.69×	0.0%	4	—	2	C
NYKAA.NSFSN E-Commerce Ventures Limited	₹359.70	335.71×	46.56×	6.68×	88.6×	-99.9%	34.2%	4.3%	2.0%	13.9%	9.6%	0.6%	0.86×	1.38×	3.69×	1.16×	0.0%	6	—	2	C
RAMAVISION.BORama Vision Limited	₹221.05	20.35×	3.31×	0.76×	12.05×	-482.1%	24.2%	6.5%	3.7%	16.3%	11.9%	-0.8%	0.58×	1.8×	5.09×	1.68×	0.0%	4	—	2	C+
Peer median	—	48.5×	6.87×	4.05×	30.85×	-99.9%	34.2%	6.5%	3.7%	14.2%	9.6%	0.6%	0.58×	1.38×	5.09×	1.68×	0.0%	4	—	2	—