Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+87.4%
₹24.50
vs ₹13.07 price
Levered DCF
₹1.19
After debt service
Piotroski score
1 / 9
Weak
Altman Z-score
4.76
Safe zone
Rating
B-
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E-136×-82.1×-29×-3.05×-1.49×-0.72×-1.03×-2.9×
P/B0.7×0.74×0.54×0.47×0.4×0.32×0.22×0.18×
P/S2.9×4.26×3.21×0.87×8.03×38.88×3.79×0.76×
EV / EBITDA-244.52×40.95×6.8×18.65×-16.72×-2.02×-21.79×3.92×
Gross margin-7.8%71.4%28.7%-29.3%-579.9%-4262.8%-345.5%-25.5%
Operating margin-7.8%-19.9%-46.3%-32.0%-607.2%-4415.8%-380.5%-30.1%
Net margin-2.1%-5.2%-10.8%-28.4%-538.5%-5427.0%-366.8%-26.1%
Current ratio4.37×4.25×4.75×1.38×1.14×1.51×5.81×15.84×
Debt / equity0.02×0.02×0.02×0.06×0.04×0.02×0.03×0.02×
Interest coverage0×-365×-2,397.58×-3,998.15×-409.05×-248.3×-110.93×-44.29×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity-0.5%-0.9%-1.8%-15.2%-27.1%-44.3%-20.8%-6.1%
Return on invested capital5.8%14.1%-4.9%-12.5%-23.9%-30.5%-19.3%-6.4%
Return on assets-0.4%-0.8%-1.6%-12.5%-22.9%-38.3%-18.5%-5.5%
Free cash flow yield2.1%-1.1%13.8%-3.5%-3.9%10.3%105.9%148.7%
Earnings yield-0.7%-1.2%-3.4%-32.7%-67.1%-139.6%-96.8%-34.5%
Enterprise value₹75.8M₹80.3M₹59.3M₹57M₹54.1M₹53.5M₹56.2M₹55.3M
Net debt / EBITDA-7.61×1.16×0.23×2.14×-1.12×-0.12×-2.24×0.34×
Cash conversion cycle (days)105233207602601,3721,196569