Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
FIRYthis companyFiry Inc.	$11.33	-0.96×	0.6×	0.64×	-0.03×	-141.2%	87.5%	-68.3%	-67.4%	-63.0%	-29.7%	-104.6%	1.15×	1.23×	-4.68×	1.2×	0.0%	3	-5.51	1	C-
ASYSAmtech Systems, Inc.	$11.80	-4.37×	2.48×	1.67×	-5.31×	-123.2%	34.0%	-35.9%	-38.2%	-56.8%	-38.3%	5.2%	0.37×	-0.06×	-1,095.69×	2.94×	0.0%	6	3.94	2	C+
GNSSGenasys Inc.	$1.45	-6.13×	50.94×	2.71×	-9.62×	-415.0%	41.6%	-41.2%	-44.4%	-835.8%	-58.8%	-8.2%	9.85×	-1.04×	-10.67×	0.72×	0.0%	4	-1.93	2	C
MYPSPLAYSTUDIOS, Inc.	$4.65	-2.83×	0.36×	0.35×	-1.31×	202.2%	59.2%	-8.7%	-12.2%	-12.6%	-8.1%	31.0%	0.03×	-8.34×	0×	3.12×	0.0%	3	0.77	3	B-
NRDYNerdy, Inc.	$6.35	-3.15×	6.61×	0.7×	-1.83×	-276.4%	57.3%	-19.3%	-22.3%	-210.0%	-68.4%	-19.3%	1.02×	0.54×	0×	2.27×	0.0%	4	-11.28	2	C
PSQHPSQ Holdings, Inc.	$1.67	-1.91×	3.56×	2.63×	-2.71×	-4395.9%	69.3%	-175.6%	-136.8%	-185.3%	-63.3%	-55.6%	0.51×	0.53×	-9.11×	2.03×	0.0%	2	-5.8	1	D+
Peer median	—	-3.15×	3.56×	1.67×	-2.71×	-276.4%	57.3%	-35.9%	-38.2%	-185.3%	-58.8%	-8.2%	0.51×	-0.06×	-9.11×	2.27×	0.0%	4	-1.93	2	—