| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $28.54 | 39.31× | 1.98× | 1.35× | 17.96× | -25.1% | 54.7% | 2.8% | 3.4% | 5.0% | 1.8% | 12.9% | 1.08× | 5.09× | 2.32× | 4.09× | 0.0% | 6 | 2.54 | 3 | B | |
| $4.29 | 40.7× | 0.67× | 2.65× | 21.27× | -306.1% | 66.4% | -6.7% | 6.8% | 1.7% | -1.4% | -1.3% | 0.15× | 0.37× | -261.39× | 4.58× | 0.0% | 7 | 1.23 | 3 | B- | |
| $41.69 | -35.93× | 1.16× | 0.61× | 27.08× | -140.4% | 39.1% | -1.9% | -1.7% | -3.2% | -1.1% | 14.5% | 1.75× | 15.26× | -7.09× | 1.39× | 0.0% | 6 | 1.95 | 2 | C | |
| $5.13 | 38.06× | 3.01× | 2.82× | 18.63× | -143.9% | 62.9% | 6.9% | 7.4% | 7.9% | 6.7% | 4.8% | 0.02× | -3.48× | 246.84× | 3.4× | 0.0% | 4 | 4.99 | 3 | B | |
| $2.21 | 166× | 1.56× | 0.31× | 9.45× | -224.9% | 64.6% | 2.6% | 0.2% | 1.1% | 1.7% | 22.8% | 2.53× | 5.18× | -1.07× | 1.09× | 0.0% | 6 | -0.25 | 3 | B- | |
| $74.24 | 57.76× | -4.23× | 0.99× | 11.31× | -170.7% | 71.2% | 5.0% | 1.7% | -7.4% | 11.0% | 23.6% | -2.52× | 3.98× | 2.09× | 0.49× | 0.0% | 8 | 3.11 | 4 | A- | |
| Peer median | — | 40.7× | 1.16× | 0.99× | 18.63× | -170.7% | 64.6% | 2.6% | 1.7% | 1.1% | 1.7% | 14.5% | 0.15× | 3.98× | -1.07× | 1.39× | 0.0% | 6 | 1.95 | 3 | — |





