| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $1,052.00 | 32.26× | 13.47× | 3.62× | 22.7× | -22.8% | 24.1% | 14.4% | 11.2% | 41.8% | 33.6% | 3.1% | 0.32× | -0.14× | 145.7× | 1.21× | 0.2% | 7 | 6.65 | 4 | A- | |
| $57.92 | 57.77× | 6.95× | 4.31× | 29.41× | -97.1% | 26.7% | 10.6% | 7.5% | 12.0% | 9.3% | -3.1% | 0.47× | 1.88× | 8.59× | 2.63× | 0.5% | 4 | 6.44 | 3 | B- | |
| $41.45 | -55.45× | 4.67× | 2.01× | 18.41× | -74.8% | 31.4% | 7.0% | 3.8% | 8.9% | 5.9% | 4.2% | 0.9× | 2.2× | 3.93× | 1.5× | 0.0% | 6 | 2.91 | 2 | B- | |
| $53.27 | 30.37× | 3.21× | 2.04× | 15.71× | -22.8% | 25.9% | 8.8% | 6.8% | 10.8% | 5.4% | 3.8% | 0.92× | 3.15× | 5.53× | 1.2× | 1.7% | 6 | 2.13 | 1 | C- | |
| $624.19 | 21.7× | 7.5× | 1.62× | 15.25× | -53.9% | 19.3% | 10.1% | 7.5% | 34.6% | 28.0% | 4.3% | 0.13× | -0.36× | 0× | 1.22× | 0.2% | 6 | 6 | 4 | A | |
| $248.06 | 68.99× | 7.41× | 5.25× | 47.48× | -94.2% | 31.0% | 10.2% | 7.6% | 10.7% | 5.3% | 1.0% | 1.03× | 5.46× | 17.17× | 1.73× | 0.8% | 5 | 5.11 | 3 | B- | |
| Peer median | — | 30.37× | 6.95× | 2.04× | 18.41× | -74.8% | 26.7% | 10.1% | 7.5% | 10.8% | 5.9% | 3.8% | 0.9× | 2.2× | 5.53× | 1.5× | 0.5% | 6 | 5.11 | 3 | — |





