Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
FLAIR.NSthis companyFlair Writing Industries Limited	₹249.38	21.39×	2.62×	2.39×	13.56×	-180.0%	29.6%	13.7%	11.2%	12.2%	10.5%	-0.1%	0.06×	0.24×	33.05×	5.22×	0.5%	4	—	2	C+
BBBBL.BOBharat Bijlee Limited	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
BBL.NSBharat Bijlee Limited	₹2,706.80	19.47×	1.15×	1.03×	15.29×	55.9%	13.0%	6.0%	5.3%	5.9%	4.1%	-7.7%	0.15×	0.48×	7.94×	1.46×	1.7%	4	2.28	3	B
GAGATEWAY.BOGateway Distriparks Limited	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
GATEWAY.NSGateway Distriparks Limited	₹47.70	9.87×	1.1×	1.14×	6.36×	594.9%	22.4%	14.8%	11.6%	11.2%	9.3%	12.9%	0.28×	1.26×	5.52×	1.04×	6.6%	6	2.44	2	C+
HIRECT.NSHirect Limited	₹913.35	50.39×	10.87×	2.27×	29.95×	-425.2%	13.7%	7.0%	4.5%	21.6%	10.7%	-1.2%	1.17×	2.86×	4.4×	1.12×	0.2%	4	—	2	C+
Peer median	—	19.47×	1.15×	1.14×	15.29×	55.9%	13.7%	7.0%	5.3%	11.2%	9.3%	-1.2%	0.28×	1.26×	5.52×	1.12×	1.7%	4	2.36	2	—